Half Year Financial Report
Released
Released
Announcement PDF
ABN 24 610 035 535
Financial Report
For the half year ended 31 December 2025
Half Year Financial Report - 31 December 2025
2
Corporate Directory
Directors Evan Cranston - Executive Chair
Wei Li - Executive Director
Ashley Pattison - Non-executive Director
Brett Grosvenor - Non-executive Director
Chief Executive Officer Ron Mitchell
Company secretary Oonagh Malone
Registered office Unit 38, 460 Stirling Highway
Peppermint Grove
WA 6011
Share registry Automic Registry Pty Ltd
Level 5, 191 St Georges Terrace
Perth WA 6000
Auditor Grant Thornton Audit Pty Ltd
Level 43, 152-158 St Georges Terrace
Perth WA 6000
Stock exchange listing Firebird Metals Limited securities are listed on the Australian Securities Exchange
(ASX code: FRB)
Website www.firebirdmetals.com.au
Half Year Financial Report - 31 December 2025
3
Table of Contents
Directors' report 4
Auditor's independence declaration 6
Condensed consolidated statement of profit or loss and other comprehensive income 7
Condensed consolidated statement of financial position 8
Condensed consolidated statement of changes in equity 9
Condensed consolidated statement of cash flows 10
Notes to the condensed consolidated financial statements 11
Directors' declaration 18
Independent auditor's report to the members of Firebird Metals Limited 19
Half Year Financial Report - 31 December 2025
Director’s report
4
The Directors present their report, together with the interim financial statements, on the consolidated entity (referred to
hereafter as the “consolidated entity”) consisting of Firebird Metals Limited (referred to hereafter as the “Company” or
“parent entity”) and the subsidiary it controlled in China for the half year ended 31 December 2025.
Directors
The following persons were directors of Firebird Metals Limited throughout the half year and up to the date of this report:
Evan Cranston - Executive Chair (Transition from Non-Executive Chair effective 3 November 2025)
Peter Allen - Managing Director (Resigned 3 November 2025)
Ashley Pattison - Non-Executive Director
Wei Li - Executive Director
Brett Grosvenor - Non-Executive Director
Chief Executive Officer
Ron Mitchell (Appointed 3 November 2025)
Company Secretary
Oonagh Malone
Principal activities
During the half year the principal activities of the consolidated entity consisted of:
• Exploration and development of Oakover Manganese Project; and
• Exploration of other manganese projects in the East Pilbara Manganese Province.
• Development of High Purity Manganese Sulphate (MnSO4) and advanced manganese-based battery materials
projects in Hunan China.
Dividends
There were no dividends paid or declared during the half year.
Operating results
The loss after income tax incurred by the consolidated entity for the six months ended 31 December 2025 was
$2,513,267 (31 December 2024: $1,066,223).
Cash and cash equivalents at 31 December 2025 totalled $5,160,554 (30 June 2025: $1,502,591).
Significant changes in the state of Affairs
During the half-year, the consolidated entity implemented several changes to its Board and management structure to
support its strategic objectives and ongoing development. On 3 November 2025, experienced global mining and lithium-
ion battery industry professional, Ron Mitchell, was appointed as Chief Executive Officer. Evan Cranston transitioned
from Non-Executive Chair to Executive Chair, and Peter Allen resigned as Managing Director and transitioned to a
consulting role.
From October 2025, the consolidated entity undertook a placement to raise a total of $6.0 million (before costs) through
the issue of 40 million new shares in two tranches at an issue price of $0.150 per share. As at 31 December 2025,
38,966,665 shares had been issued, raising $5,845,000, and all proceeds from the placement had been received by
the Company.
There have been no other changes in the state of affairs of the consolidated entity other than those outlined in the
Review of Operations
Significant events after the balance date
On 14 January 2026, the consolidated entity completed the issue of the remaining 1,033,335 shares under Tranche 2
of the placement, raising $155,000, with all proceeds received by the consolidated entity. Following this issue, the total
$6.0 million capital raising announced in September 2025 was fully completed.
No other matter or circumstance has arisen since 31 December 2025 that has significantly affected, or may significantly
affect the consolidated entity's operations, the results of those operations, or the consolidated entity's state of affairs in
future financial years.
Auditor's independence declaration
A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out
immediately after this directors' report.
Half Year Financial Report - 31 December 2025
Director’s report
5
This report is signed in accordance with a resolution of the Board of Directors.
On behalf of the directors
___________________________
Evan Cranston
Executive Chair
13 March 2026
Grant Thornton Audit Pty Ltd
Level 43 Central Park
152-158 St Georges Terrace
Perth WA 6000
PO Box 7757
Cloisters Square
Perth WA 6850
T +61 8 9480 2000
grantthornton.com.au
ACN-130 913 594
Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389. Grant Thornton’
refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as
the context requires. Grant Thornton Australia Limited is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide
partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its
member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term
‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389 and its Australian subsidiaries and related entities. Liability limited by a
scheme approved under Professional Standards Legislation.
Auditor’s Independence Declaration
To the Directors of Firebird Metals Limited
In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor for the review of Firebird
Metals Limited for the half-year ended 31 December 2025. I declare that, to the best of my knowledge and belief, there have
been:
a no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
b no contraventions of any applicable code of professional conduct in relation to the review.
GRANT THORNTON AUDIT PTY LTD
Chartered Accountants
B E Burgess
Partner – Audit & Assurance
Perth, 13 March 2026
6
Half Year Financial Report - 31 December 2025
7
Condensed consolidated statement of profit or loss and other comprehensive
income
For the half year ended 31 December 2025
Notes 31 December 31 December
2025 2024
$ $
Other revenue 9 81,564 69,097
Exploration expenditure (179,003) (133,377)
Administration costs (546,438) (447,585)
Depreciation and amortisation expenses (209,363) (71,689)
Director's fees (457,200) (425,562)
Share based payments (1,151,899) -
Employee expenses (47,439) (72,538)
Operating loss (2,509,778) (1,081,654)
Interest income 655 15,431
Interest expense (4,144) -
Loss before income tax (2,513,267) (1,066,223)
Income tax expense - -
Loss after income tax for the period (2,513,267) (1,066,223)
Other comprehensive income
Exchange differences on translation of foreign operations 22,924 117,398
Total other comprehensive loss for the period (2,490,343) (948,825)
Basic loss per share (cents) 10 (1.62) (0.75)
Diluted loss per share (cents) 10 (1.62) (0.75)
The above statement of profit or loss and other comprehensive income should be read in conjunction with the
accompanying notes
Half Year Financial Report - 31 December 2025
8
Condensed consolidated statement of financial position
As at 31 December 2025
Notes 31 December 30 June
2025 2025
$ $
Current assets
Cash and cash equivalents 5,160,554 1,502,591
Trade and other receivables 536,058 335,106
Total current assets 5,696,612 1,837,697
Non-current assets
Right of use assets 279,755 335,707
Plant and equipment 4 1,155,494 945,262
Exploration and evaluation assets 5 6,349,092 6,312,529
Intangible assets 6 1,975,247 1,788,679
Total non-current assets 9,759,588 9,382,177
Total assets 15,456,200 11,219,874
Current liabilities
Trade and other payables 418,868 287,919
Financial liabilities - 28,654
Lease liabilities 110,718 109,563
Other current liabilities 83,982 -
Total current liabilities 613,568 426,136
Non-current liabilities
Lease liabilities 170,494 226,144
Total non-current liabilities 170,494 226,144
Total liabilities 784,062 652,280
Net assets 14,672,138 10,567,594
Equity
Issued capital 7 26,561,191 21,117,294
Reserves 8 7,009,191 5,835,277
Accumulated losses (18,898,244) (16,384,977)
Total equity 14,672,138 10,567,594
The above statement of financial position should be read in conjunction with the accompanying notes
Half Year Financial Report - 31 December 2025
9
Condensed consolidated statement of changes in equity
As at 31 December 2025
Issued
capital
Share
based
payment
reserve
Foreign
currency
reserves
Accumulated
losses
Total
equity/
deficit
$ $ $ $ $
Balance at 1 July 2024 21,117,294 5,671,291 (38,429) (14,111,801) 12,638,355
Loss after income tax expense for the period - - - (1,066,223) (1,066,223)
Other comprehensive income for the period,
net of tax - - 117,398 - 117,398
Total comprehensive loss for the period - - 117,398 (1,066,223) (948,825)
Balance at 31 December 2024 21,117,294 5,671,291 78,969 (15,178,024) 11,689,530
Balance at 1 July 2025 21,117,294 5,852,821 (17,544) (16,384,977) 10,567,594
Loss after income tax expense for the period - - - (2,513,267) (2,513,267)
Other comprehensive income for the period,
net of tax - - 22,924 - 22,924
Total comprehensive loss for the period - - 22,924 (2,513,267) (2,490,343)
Transactions with owners in their capacity as
owners:
Issue of share capital 5,845,000 - - - 5,845,000
Capital raising cost (401,103) - - - (401,103)
Issue of director's options - 474,932 - - 474,932
Issue of management options - 365,622 - - 365,622
Issue of performance rights - 310,436 - - 310,436
Balance at 31 December 2025 26,561,191 7,003,811 5,380 (18,898,244) 14,672,138
The above statement of changes in equity should be read in conjunction with the accompanying notes
Half Year Financial Report - 31 December 2025
10
Condensed consolidated statement of cash flows
For the half year ended 31 December 2025
Notes 31 December 31 December
2025 2024
$ $
Cash flows from operating activities
Receipts from customers relating to rental income and others 64,404 62,324
Interest received 655 15,431
Payments to suppliers and employees (1,325,084) (1,085,628)
Net cash used in operating activities (1,260,025) (1,007,873)
Cash flows from investing activities
Payment for plant & equipment (248,912) (126,866)
Exploration and evaluation expenditure capitalised (36,563) (173,707)
Payments for intangible assets (568,385) (800,098)
Receipts from collaboration agreement 392,319 -
Net cash used in investing activities (461,541) (1,100,671)
Cash flows from financing activities
Proceeds from capital raising 5,845,000 -
Cost of capital raising (401,103) -
Repayment of loan (28,654) -
Interest on loan (958) -
Payment of principal portion of lease liability (54,494) -
Interest on leases (3,186) -
Net cash from financing activities 5,356,605 -
Net change in cash and cash equivalents held 3,635,039 (2,108,544)
Exchange differences on translation of foreign operations 22,924 117,398
Cash and cash equivalents at beginning of the period 1,502,591 5,067,332
Cash and cash equivalents at end of the period 5,160,554 3,076,186
The above statement of cash flows should be read in conjunction with the accompanying notes
Half Year Financial Report - 31 December 2025
11
1. Corporate information
Firebird Metals Limited (Firebird Metals or the Company) is a for-profit entity for the purpose of preparing the financial
statements. Principal activities include exploration and evaluation of mineral resources and pursuing various investment
opportunities in the resources sector designed to add shareholder value by acquiring, exploring, evaluating and
exploiting mineral resource project opportunities in Australia.
Firebird Metals is domiciled in Australia whose shares are publicly traded and listed on the 18 March 2021 on Australian
Securities Exchange (ASX:FRB). The address of its registered office and its principal place of business Unit 38, 460
Stirling Highway, Peppermint Grove, WA 6011.
The consolidated financial statements were approved and authorised for issue by the Board of Directors on 13 March
2026.
2. Basis of preparation and statement of compliance
The consolidated interim financial statements for the half year have been prepared in accordance with AASB 134 Interim
Financial Reporting and the Corporations Act 2001. Compliance with Australian Accounting Standards results in full
compliance with the International Financial Reporting Standards (IFRS) as issued by the International Accounting Board
(IASB).
The consolidated interim financial statements do not include all of the information required for full annual financial
statements and should be read in conjunction with the annual financial statements of the consolidated entity for the year
ended 30 June 2025 and any public announcements made by the consolidated entity in accordance with the continuous
disclosure requirements of the Corporations Act 2001 and the ASX Listing Rules.
Selected explanatory notes are included to explain events and transactions that are significant to an understanding of
the changes in financial position and performance of the consolidated entity since the last annual financial statements.
Going concern
The consolidated interim financial report has been prepared on the going concern basis, which contemplates the
continuity of normal business activity and the realisation of assets and the settlement of liabilities in the ordinary course
of business.
The consolidated entity incurred a net loss after tax of $2,513,267 during the half year ended 31 December 2025, and
an operating cash outflow of $1,260,025 and investing cash outflow of $461,541.
From October 2025 to January 2026, the consolidated entity raised a total of $6.0 million (before costs) through the
issue of 40 million new shares in two tranches at an issue price of $0.150 per share. All funds raised under the placement
were received by the consolidated entity.
The ability of the consolidated entity to continue as a going concern is principally dependent upon the ability of the
consolidated entity to secure additional funds by raising capital from equity markets and managing cash flow in line with
available funds.
Whilst the Directors are confident of the consolidated entity’s ability to continue as a going concern, due to the factors
mentioned above, there is material uncertainty that may cast doubt on the Company’s ability to continue as a going
concern. If the consolidated entity is unable to continue as a going concern, it may be required to realise its assets and
or settle its liabilities other than in the ordinary course of business and at amounts different from those stated in the
financial report.
Estimates
When preparing the interim condensed consolidated financial statements, management undertakes a number of
judgements, estimates and assumptions about recognition and measurement of assets, liabilities, income and
expenses. The actual results may differ from the judgements, estimates and assumptions made by management, and
will seldom equal the estimated results.
The judgements, estimates and assumptions applied in the interim condensed consolidated financial statements
including the key sources of estimation uncertainty, were the same as those applied in the Group’s last annual financial
statements for the year ended 30 June 2025.
Half Year Financial Report - 31 December 2025
12
3. Segment reporting
AASB 8 Operating Segments requires operating segments to be identified on the basis of internal reports about
components of the Group that are regularly reviewed by the Chief Operating Decision Maker in order to allocate
resources to the segment and to assess its performance.
The Group’s operating segments have been determined with reference to the monthly management accounts used by
the Chief Operating Decision maker to make decisions regarding the Group’s operations and allocation of working
capital. Due to the size and nature of the Group, the Board as a whole has been determined as the Chief Operating
Decision Maker.
Identification of reportable operating segments
Based on the quantitative thresholds included in AASB 8, the consolidated entity is organised into two operating
segments, representing the Group’s two main projects in distinct geographical locations: the exploration and
development of the Manganese project in East Pilbara, Australia, and the MnSO4 project in Hunan, China.
Intersegment transactions
There were no intersegment transactions
Intersegment receivables, payables and loans
Intersegment loans are initially recognised at the consideration received. Intersegment loans receivable and loans
payable that earn or incur non-market interest are not adjusted to fair value based on market interest rates. Intersegment
loans are eliminated on consolidation.
Segment information for the reporting period is as follows:
Corporate Hunan China Australia Total
$ $ $ $
Profit or Loss
Sundry income 82,109 110 - 82,219
Exploration and evaluation
expenditure
- - (179,003) (179,003)
Segment expenses (2,129,436) (287,047) - (2,416,483)
Loss before income tax expense (2,047,327) (286,937) (179,003) (2,513,267)
Income tax expense - - - -
Loss after income tax (2,047,327) (286,937) (179,003) (2,513,267)
Assets & Liabilities
Segment assets 4,566,466 4,166,200 6,639,551 15,372,217
Segment liabilities (359,042) (59,825) (281,212) (700,079)
Net assets 4,207,424 4,106,375 6,358,339 14,672,138
Half Year Financial Report - 31 December 2025
13
4. Plant and equipment
31 December
2025
$
30 June
2025
$
Motor vehicles - at cost 70,702 70,191
Office equipment - at cost 25,343 22,103
Plant & equipment - at cost 1,182,018 936,858
Less: Accumulated depreciation (122,569) (83,890)
Net value 1,155,494 945,262
Reconciliations
Reconciliations of the written down values at the beginning and end of the current and previous half year are set out
below:
Motor vehicles
Office
equipment
Plant &
equipment
Total
Consolidated $ $ $ $
Balance at 1 July 2025 36,965 14,602 893,695 945,262
Additions - 3,027 236,126 239,153
Depreciation expense (8,325) (2,933) (26,762) (38,020)
Exchange differences 341 141 8,617 9,099
Balance at 31 December 2025 28,981 14,837 1,111,676 1,155,494
5. Exploration and evaluation
31 December
2025
$
30 June
2025
$
Carrying amount at the end of the period 6,349,092 6,312,529
Reconciliations
Reconciliations of the written down values at the beginning and end of the current half-financial year are set out below:
Balance at 1 July 2025 6,312,529
Capitalised exploration expenditure during the half-year 36,563
Balance at 31 December 2025 6,349,092
6. Intangible assets
31 December
2025
$
30 June
2025
$
Carrying amount at the end of the period 1,975,247 1,788,679
Reconciliations
Reconciliations of the written down values at the beginning and end of the current half-financial year are set out below:
Licences
Mnso4/LMFP
Project
LMR
Project
NCM
Project Total
Consolidated $ $ $ $ $
Balance at 1 Jul 2025 409,644 1,379,035 - - 1,788,679
Development cost addition - 314,464 138,354 169,983 622,801
Funding received under collaboration
agreement - - (138,354) (169,983) (308,337)
Amortisation (60,493) (81,666) - - (142,159)
Net exchange differences - 14,263 - - 14,263
Balance at 31 December 2025 349,151 1,626,096 - - 1,975,247
Half Year Financial Report - 31 December 2025
14
7. Share capital
No. of
shares $
Share capital at 1 July 2024 142,361,401 21,117,294
Movement - -
Share capital at 31 December 2024 142,361,401 21,117,294
Share capital at 1 July 2025 142,361,401 21,117,294
Share issues Tranche 1 on 03/10/2025 at $0.15 per share 21,333,333 3,200,000
Share issues Tranche 2 on 08/12/2025 at $0.15 per share 13,733,332 2,060,000
Share issues to management on 24/12/2025 at $0.15 per share 3,900,000 585,000
Less cost of shares issues - (401,103)
Share capital at 31 December 2025 181,328,066 26,561,191
The share capital of the Company consists only of fully paid ordinary shares. The shares do not have a par value. All
shares are equally eligible to receive dividends and the repayment of capital and represent one vote at the shareholders’
meeting.
8. Reserves
Share-
based
payments
reserve
Option
payments
reserve
Foreign
currency
reserve
Total
reserves
$ $ $ $
Balance at 1 July 2024 273,229 5,398,062 (38,429) 5,632,862
Foreign currency exchange differences - - 117,398 117,398
Balance at 31 December 2024 273,229 5,398,062 78,969 5,750,260
Balance at 1 July 2025 454,759 5,398,062 (17,544) 5,835,277
Placement 6,000,000 director’s options on 24/12/2025 - 474,932 - 474,932
Placement 6,000,000 management options on 30/12/2025 - 365,622 - 365,622
Placement 4,000,000 performance rights on 30/12/2025 310,436 - - 310,436
Foreign currency exchange differences - - 22,924 22,924
Balance at 31 December 2025 765,195 6,238,616 5,380 7,009,191
8.1 Share-based payments
The consolidated entity issued 12,000,000 options to directors and management during the period to align their long-
term interests with those of the consolidated entity. The total value of options recognised was $840,554. These options
vested immediately and have no vesting conditions.
The consolidated entity also issued 4,000,000 performance rights to the newly appointed CEO, Ronald Mitchell, as an
incentive to align leadership interests with the consolidated entity’s objectives. The total value of performance rights
recognised was $310,436. These performance rights are divided into three tranches, each subject to specified vesting
conditions.
The fair value of the options and performance rights was determined by an independent valuation specialist.
Half Year Financial Report - 31 December 2025
15
Set out below is a summary of unlisted options and performance rights outstanding at 31 December 2025:
Vested Unvested Grant date Issue date Expiry date
Share
price at
grant date
Cents
Exercise
price
Cents
Fair
value
per unit
Cents
Total fair
value
$
Unlisted
directors’ &
management
options
10,000,000 - 23/11/2021 23/11/2021 30/11/2026 53 100 24.4 2,439,333
Performance
rights
(tranche 1)
- 1,100,000 27/1/21 18/3/21 18/3/26 20 N/A 20 220,000
Performance
rights
(tranche 2)
- 1,100,000 27/1/21 18/3/21 18/3/26 20 N/A - -
Unlisted
directors’ &
management
options
2,000,000 - 1/3/22 2/12/22 30/11/26 19 100 10.99 153,366
Directors’ &
management
options
12,500,000 - 29/11/23 6/12/23 6/12/28 30 30 10.86 1,356,971
Directors’ &
management
options
12,500,000 - 29/11/23 6/12/23 6/12/28 40 40 10.17 1,270,792
Performance
rights-Ken
Hoffman
(tranche 1)
- 200,000 18/6/25 30/12/25 30/12/29 8 N/A 7.40 14,800
Performance
rights-Ken
Hoffman
(tranche 2)
- 1,000,000 18/6/25 30/12/25 30/12/29 8 N/A 6.99 69,862
Performance
rights-Ken
Hoffman
(tranche 3)
- 1,000,000 18/6/25 30/12/25 30/12/29 8 N/A 2.29 22,868
Performance
rights-Ken
Hoffman
(tranche 4)
- 1,000,000 18/6/25 30/12/25 30/12/29 8 N/A 7.40 74,000
Directors’ &
management
options
3,000,000 - 28/11/25 30/12/25 6/12/28 16 30 8.41 252,275
Directors’ &
management
options
3,000,000 - 28/11/25 30/12/25 6/12/28 16 40 7.42 222,657
Directors’ &
management
options
3,000,000 - 28/11/25 30/12/25 30/12/28 16 30 6.60 197,878
Directors’ &
management
options
3,000,000 - 28/11/25 30/12/25 30/12/28 16 40 5.59 167,744
Performance
rights-Ronald
Mitchell
(tranche 1)
- 2,000,000 30/12/25 30/12/25 30/6/27 15 N/A 5.97 436
Performance
rights-Ronald
Mitchell
(tranche 2)
- 1,000,000 30/12/25 30/12/25 31/12/27 15 N/A 15.5 155,000
Performance
rights-Ronald
Mitchell
(tranche 3)
- 1,000,000 30/12/25 30/12/25 30/6/28 15 N/A 15.5 155,000
Half Year Financial Report - 31 December 2025
16
8.2 Options and performance rights issued during the period
Options
No. of options $
Options at 1 July 2024
Opening balance 46,250,000 5,398,062
Free-attaching options expired on 03/12/2024 *(9,250,000) -
Options at 31 December 2024 37,000,000 5,398,062
Options at 1 July 2025
Opening balance 37,000,000 5,398,062
Placement 6,000,000 director’s options on 24/12/2025 6,000,000 474,932
Placement 6,000,000 management options on 30/12/2025 6,000,000 365,622
Options at 31 December 2025 49,000,000 6,238,616
* On 2 December 2022 the Company issued 9,250,000 free-attaching options as part of the capital raise during the year
with one free attaching option for every two shares issued. There was no value ascribed due to them being free attaching.
Performance rights
No. of
performance
rights $
Performance rights at 1 July 2024
Opening balance 2,200,000 273,229
Movement - -
Performance rights at 31 December 2024 2,200,000 273,229
Performance rights at 1 July 2025
Opening balance 5,400,000 454,759
Placement 4,000,000 performance rights on 30/12/2025 4,000,000 310,436
Performance rights at 31 December 2025 9,400,000 765,195
On 30 December 2025, the Company issued 4,000,000 performance rights to the newly appointed CEO, Ronald Mitchell,
as an incentive to align leadership interests with the consolidated entity’s objectives. These performance rights are
divided into three tranches.
Tranche 1 is subject to a market-based vesting condition, being the achievement of a 5-day VWAP of $0.50. The grant-
date fair value is recognised on a pro-rata basis over the vesting period. As at 31 December 2025, only a portion of the
expense has been recognised, as the vesting period is ongoing.
Tranches 2 and 3 are subject to non-market performance conditions. As these vesting conditions were satisfied during
the period, the related fair value has been fully recognised as an expense.
Half Year Financial Report - 31 December 2025
17
Tranche Vesting Condition
Expiry
date
Number
of Rights
Fair
Value
per
right
Total
value
Expense
recognised
during the
period
Tranche
1
the consolidated entity achieving a share
price of $0.50 based on a 5-day VWAP 30/06/2027 2,000,000 0.0597 119,343 436
Tranche
2
signing of a binding joint development
agreement with a Western counterparty
regarding development of the consolidated
entity‘s patented kiln technology for
application in a non-manganese industry
31/12/2027 1,000,000 0.1550 155,000 155,000
Tranche
3
signing of a binding agreement with a
Western counterparty for the
commercialisation of the consolidated entity
‘s LMFP battery materials technology
30/06/2028 1,000,000 0.1550 155,000 155,000
4,000,000 429,343 310,436
9. Other revenue
31 December
2025
$
31 December
2024
$
Warehouse rent income 71,564 69,097
Diamond core trays and accessories sold 10,000 -
Total Other revenue 81,564 69,097
10. Loss per share
31 December
2025
$
31 December
2024
$
Net loss attributable to ordinary equity holders of the Company (2,513,267) (1,066,223)
Weighted average number of ordinary shares 154,757,053 142,361,401
Loss per share (cents per share) (1.62) (0.75)
11. Contingencies
There has been no change in contingent liabilities since the last annual reporting date (30 June 2025: $nil).
12. Subsequent events
On 14 January 2026, the consolidated entity completed the issue of the remaining 1,033,335 shares under Tranche 2
of the placement, raising $155,000, with all proceeds received by the consolidated entity. Following this issue, the total
$6.0 million capital raising announced in September 2025 was fully completed.
Other than the matter described above, there have not been any events arising between 31 December 2025 and the
date of this report, or any other item, transaction, or event of a material and unusual nature that, in the opinion of the
Directors, is likely to materially affect the operations of the consolidated entity, the results of those operations, or the
state of affairs of the consolidated entity in subsequent financial years.
Half Year Financial Report - 31 December 2025
Directors' declaration
18
In accordance with a resolution of the directors of Firebird Metals Ltd, I state that:
In the Directors' opinion:
• the condensed consolidated financial statements and notes comply with the Corporations Act 2001, Australian
Accounting Standard AASB 134 Interim Financial Reporting, the Corporations Regulations 2001 and other
mandatory professional reporting requirements;
• the condensed consolidated financial statements and notes give a true and fair view of the consolidated entity's
financial position as at 31 December 2025 and of its performance for the financial half-year ended on that date;
• there are reasonable grounds to believe that the Company will be able to pay its debts as and when they
become due and payable.
Signed in accordance with a resolution of directors made pursuant to section 303(5)(a) of the Corporations Act 2001.
On behalf of the Board
___________________________
Evan Cranston
Executive Chair
13 March 2026
Grant Thornton Audit Pty Ltd
Level 43 Central Park
152-158 St Georges Terrace
Perth WA 6000
PO Box 7757
Cloisters Square
Perth WA 6850
T +61 8 9480 2000
grantthornton.com.au
ACN-130 913 594
Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389. Grant Thornton’
refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more m
Share your feedback
Discover