Quarterly Activities/Appendix 5B Cash Flow Report
Released
Released
Announcement PDF
QUARTERLY REPORT
30 January 2025
DECEMBER 2024 QUARTERLY ACTIVITIES REPORT
HIGHLIGHTS
CHINESE LMFP BATTERY STRATEGY
•
Firebird subsidiary Hunan Firebird Battery Technology Co., Ltd. (“HFBT”)
received approval from the Jinshi High-Tech Industrial Park Committee for
the preliminary design of the Company’s proposed battery-grade high-purity
manganese sulphate plant, located in Jinshi, Hunan, China
•
In less than 12 months since its incorporation in China, HFBT has secured all
critical permits and achieved preliminary design approval for the Plant.
Firebird is on track to complete its planning work on schedule and within
budget, marking a significant milestone in the development of the Plant
•
Impressive results released from testing of the Company’s calcining kiln
identified that compared to conventional kilns, which typically require more
than 300 kWh per tonne of feed, FRB’s pilot kiln operates at only 80-100 kWh
per tonne — delivering an impressive 70% energy savings. This translates to
a cost reduction of USD30 per tonne of product, or 5% of total production
costs
•
Firebird entered into a binding strategic collaboration agreement with
Central South University to develop a processing method to produce Lithium
Manganese Iron Phosphate (LMFP) as a cathode active material (CAM). Earlystage test work will be completed at Firebird’s R&D centre in Jinshi, with
initial results expected in Q1 2025
OAKOVER PROJECT
•
Important agreement signed with the Karlka Nyiyaparli Aboriginal
Corporation (KNAC) for Mining Lease 52/1086
•
Agreement covered key areas related to future development work and
commencement of operations at Oakover, including all necessary
commercial considerations regarding financial benefits once production is
achieved
•
Oakover forms part of Firebird’s long-term strategy to utilise ore from
production for consumption at its battery grade manganese sulphate plants
NON-CORE MANGANESE TENEMENTS
•
Completion of farm-out of 80% interest in DSO Manganese Assets, located in the
East Pilbara region of Western Australia, to Macro Metals Limited (ASX: M4M)
CORPORATE
•
Cash position at 31 December 2024 of $3.1M
Suite 38, 460 Stirling Highway
Peppermint Grove WA 6011
ABN: 24 610 035 535
+61 8 6245 9818
admin@firebirdmetals.com.au
ASX:FRB
www.firebirdmetals.com.au
Firebird Metals Limited (ASX: FRB, “Firebird” or “the Company”) is pleased to provide an
update on its activities during the December 2024 Quarter (“the Quarter”).
CHINESE LMFP BATTERY STRATEGY
PRELIMINARY DESIGN FOR BATTERY-GRADE MANGANESE SULPHATE PLANT APPROVED
Firebird received preliminary design approval for the Company’s proposed battery-grade, highpurity manganese sulphate plant.
Following an in-depth technical review of the preliminary design, the Jinshi High-Tech Industrial
Park Committee convened with the Hunan Chemical Engineering Design Institute (HCEDI) and
HFBT to address key technical considerations and provide guidance for the approval of the
preliminary design. The Committee also offered feedback, primarily directed toward the
upcoming detailed engineering design phase, noting that successful completion of this phase will
facilitate the issuance of the Building and Construction Permit.
HCEDI, engaged by HFBT, completed the preliminary design as part of the broader Feasibility
Study, which encompassed process design, engineering, financial assessments and the
necessary environmental, safety, and energy permits.
Feedback gathered at various stages of development was integrated into the preliminary design,
with its approval signifying that approximately 80% of the requirements for obtaining the
Building and Construction Permit have been met.
HFBT initiated geotechnical works at the proposed Jinshi plant site, withresults indicating the
land is suitable for planned construction works. These findings will inform the detailed
engineering design, ensuring robust project planning and strict adherence to specifications.
Image 1: Aerial View of proposed Plant and buildings
Suite 38, 460 Stirling Highway
Peppermint Grove WA 6011
ABN: 24 610 035 535
+61 8 6245 9818
admin@firebirdmetals.com.au
ASX:FRB
www.firebirdmetals.com.au
Image 2: Meeting at the HFBT Office at the R&D Centre in Jinshi China, including Jinshi High-Tech
Industrial Park Committee, planning experts, Hunan Chemical Engineering Design Institute and HFBT
Staff
TESTING OF ENERGY EFFICIENT ROTARY KILN DELIVERS IMPRESSIVE RESULTS
Firebird successfully completed trials on the pilot scale calcining kiln, with excellent results
generated. The pilot scale calcining kiln was installed at Jinshi High-Tech Industrial Park.
Firebird designed the calcining kiln, which has the potential to reduce energy usage by 80%.
Importantly, the results outlined the significant potential of the calcining kiln and the opportunity
it provides Firebird to further reduce the Company’s already impressive low-cost profile for its
proposed battery-grade, high-purity manganese sulphate plant.
The kiln has potential uses in a wide ranging of mineral processing and Firebird has filed for
international patents. The kiln will also be assessed for use across industries such as iron ore
beneficiation and lithium sulphate production.
Impressively, Firebird has already received inquiries from both China and internationally on the
kiln.
Firebird entered into an agreement with Zhongji Sunward Technology Co, Ltd (Sunward) in June
2024 on the calcining kiln.
Sunward is a leading engineering and large-scale comprehensive design research company and
the agreement will see Sunward co-fund and evaluate commercialising HFBT’s unique patented
energy saving rotary kiln system If proven commercially viable, Sunward will pay a royalty of 5%
to Firebird for every kiln sold that utilises HFBT’s unique energy saving rotary system.
Suite 38, 460 Stirling Highway
Peppermint Grove WA 6011
ABN: 24 610 035 535
+61 8 6245 9818
admin@firebirdmetals.com.au
ASX:FRB
www.firebirdmetals.com.au
Key Observations and Findings from Trial
Design Principle: A core design principle of the calcining kiln is the efficient transfer of energy
from the outer tube to the inner tube. This should be evident through a measurable
temperature differential between the inner and outer tubes at corresponding points along the
kiln.
Temperature Monitoring Setup (refer image 4): Eight temperature gauges are installed on the
outer tube of the kiln. Gauges 1-4 monitor the temperature of the inner tube, while gauges 5-8
measure the temperature of the outer tube.
There are an additional six measurement points located within the heating section, ensuring that
the temperature in the calcining zone remains consistently around 850 degrees Celsius.
As a principle of physics, temperature can decrease exponentially over a short distance.
Currently, there is insufficient insulation material for a very short distance, which presents an
opportunity for significant improvement in kiln performance by addressing this issue.
The heating system of the pilot scale kiln was equipped with 80 kWh coils with actual energy
usage averaged only 8kWh (10% of its capacity). This indicates a substantial margin for
optimisation and efficiency enhancement.
Test Results: The test data clearly demonstrated a significant temperature difference between
the inner and outer tubes, validating the effectiveness of the energy transfer design.
According to the test data, the self-developed manganese ore roasting kiln consumes 80-100
kWh of electricity per tonne of manganese powder roasted, which is 70% more energy-efficient
compared to conventional roasting kilns.
The calcining kiln also uses approximately 5 cubic meters of circulating water, achieving the
desired results. Due to the smaller size of the test kiln, the heat loss per unit of processed
material is higher and both Firebird and Sunward expect that the energy-saving performance of
the industrial-scale kiln will be even greater.
The Company’s experience with other similar industry peers indicates that other kilns typically
consume over 300 kWh per tonne of material processed. Quotes received by Hunan Chemical
Engineering Design Institute from reputable suppliers confirmed these figures. The seemingly
simple innovation and design of the calcining kiln, showcases the Company’s commitment to
advancing technology and efficiency and the sector leading capabilities of the team. The
potential applications for this technology are numerous and may open new avenues for energy
savings and operational improvements across various sectors.
Suite 38, 460 Stirling Highway
Peppermint Grove WA 6011
ABN: 24 610 035 535
+61 8 6245 9818
admin@firebirdmetals.com.au
ASX:FRB
www.firebirdmetals.com.au
Image 13: Firebird’s Rotary Kiln
Image 4: Calcining Kiln with temperature gauges highlighted
Suite 38, 460 Stirling Highway
Peppermint Grove WA 6011
ABN: 24 610 035 535
+61 8 6245 9818
admin@firebirdmetals.com.au
ASX:FRB
www.firebirdmetals.com.au
STRATEGIC COLLABORATION WITH CENTRAL SOUTHERN UNIVERSITY TO DEVELOP
LMFP CATHODE MATERIAL
Firebird entered into a binding strategic collaboration agreement with Central South University
(CSU) of Hunan.
The focus of the collaboration is to develop a process for producing LMFP as a cathode active
material (CAM), from the Company’s proposed battery grade manganese sulphate plant.
CSU brings a strong reputation for being a global leader when it comes to producing battery
materials processes. CSU has made excellent progress in the development of the LMFP process
and is excited to enter the collaboration agreement, to take the work completed to date to
finalisation with Firebird. CSU professors bring extensive industry experience, having worked on
numerous globally significant projects
Strategic Advantage Integrating MnSO4 into LMFP Cathode Production
The Company’s long-term strategy has been to gradually expand into LMFP cathode materials
through innovation and technological advancements. Firebird aims to secure a natural cost
advantage in LMFP cathode production, particularly by integrating manganese sulphate (MnSO₄)
from its proposed production plant in China.
One of the largest operational costs in MnSO₄ production is crystallisation, even with Firebird’s
patented 5th Generation Crystallisation technology, this process remains a significant expense.
In LMFP production, plants typically purchase crystalised MnSO4 and then dissolve it back into
solution for further processing. This results in energy waste from the crystallisation process.
Firebird’s innovation eliminates this inefficiency, giving it a critical cost advantage in LMFP
cathode production. Additionally, Firebird’s technology is easily transferable to locations outside
of China, positioning the Company as a global leader in LMFP cathode manufacturing.
Next Steps - Lab Testing, Internal Scoping Study, and Commercial-Sized Pilot Plant
Firebird plans to begin lab during the March Quarter of 2025, with specialist equipment ordered.
Results will lead into an internal scoping study, laying the groundwork for a pilot plant capable of
producing approximately one metric tonne per day of LMFP. The CSU professors and their team
have established a strong foundation in the LMFP production process.
Lab testing with Firebird’s Chinese technical team will refine this process, which will differ from
mainstream production methods. Firebird plans to patent aspects of the process both in China
and internationally.
Key Terms of the Agreement
Under the terms of the collaboration agreement with CSU, an unrelated party of the Company,
the Company will make a total payment of RMB850,000 (approximately A$188,000) in
instalments over a 15-month period to CSU. Firebird will own all testwork results and patents
within China and internationally. Other terms are standard for this type of agreement.
WHY LMFP IS THE FUTURE OF LI-ION BATTERIES
Suite 38, 460 Stirling Highway
Peppermint Grove WA 6011
ABN: 24 610 035 535
+61 8 6245 9818
admin@firebirdmetals.com.au
ASX:FRB
www.firebirdmetals.com.au
There is strong evidence that Li-ion batteries are shifting toward greater use of manganese, with
LMFP batteries poised to capture a significant portion of this growing demand.
In recent years, lithium iron phosphate (LFP) cathodes have surpassed nickel-based ternary
batteries, now representing 70% of the Chinese market & increasing its dominance, largely due
to its cost-effectiveness and safety.
Through advanced battery pack management technologies like blade technology, LFP batteries
can deliver significant range. However, Firebird believes that LFP has reached its theoretical
energy density limit, which constrains its use in colder climates and longer-range applications.
Adding manganese to LFP cathodes to make LMFP cathodes can increase energy density by 1020% and provide better performance in colder environments without compromising LFP's cost
or safety advantages.
Industry insights and conference participation by Firebird over the past 12 months clearly
showed that many large companies are heavily investing in LMFP technology, for example CATL,
BYD, Gotion High-Tech, Dynanonic, Ronbay, CALB and EVE. LMFP is already being used in twowheelers and in combination with ternary cathode in electric vehicles such as CATL’s M3P. LMFP
sole use in electric vehicles is progressing well, although certification in the electric vehicle
segment generally takes longer.
OAKOVER PROJECT
MINING LEASE AGREEMENT
Firebird signed an agreement with the Karlka Nyiyaparli Aboriginal Corporation (KNAC) on
Mining Lease 52/1086 at the Company’s 100% owned Oakover Manganese Project, located 85km
east of Newman. The KNAC is a registered Native Title Body Corporate holding the Native Title
under the Nyiyaparli Determination in trust for the Nyiyaparli People.
The agreement addressed key aspects related to the future development and production of
Oakover, including:
•
•
•
•
•
•
All necessary commercial considerations including royalties and other financial benefits
payable to the KNAC (details are commercially confidential)
Protecting Aboriginal cultural heritage
Facilitating ongoing engagement between Firebird and the KNAC in relation to the
conduct of operations at Oakover
Minimising the impact of Project operations on Native Title rights and interests,
Aboriginal cultural heritage and the environment
Providing compensation to the Nyiyaparli People for any impact on Native Title from the
grant of project tenure, the conduct of project operations and the issue of project
approvals
Recording the terms of the KNAC’s consent to the grant of project tenure and the
conduct of operations
Suite 38, 460 Stirling Highway
Peppermint Grove WA 6011
ABN: 24 610 035 535
+61 8 6245 9818
admin@firebirdmetals.com.au
ASX:FRB
www.firebirdmetals.com.au
Image 5: Oakover Project location
Oakover Project
Oakover is a large, near-surface project which boasts a Mineral Resource Estimate of 176.7 Mt at
9.9% Mn including an Indicated Resource of 105.8 Mt at 10.1% Mn2.
The successful development and commencement of operations at Oakover is critical long-term
objective for Firebird and following Stage One of battery-grade manganese sulphate and tetraoxide operations in China, Firebird will then look to commence Stage Two operations both in
China and a future western location.
Key workstreams at Oakover over the next 12 months remain focused on the completion of
environmental studies and surveys as the Company works its way to EPA referral for the project.
During the Quarter, the Company acquired E 46/1570 (by direct pegging) adjacent to the
Oakover Project to provide additional prospects for future water requirements.
NON-CORE HOLDINGS
COMPLETION OF FARM-OUT WITH MACRO METALS
Firebird completed the farm-out of an 80% interest in the DSO Manganese Assets (Acquisition),
located in the East Pilbara region of Western Australia, to Macro Metals Limited (ASX: M4M)
(Macro), as announced on 23 July 2024.
Suite 38, 460 Stirling Highway
Peppermint Grove WA 6011
ABN: 24 610 035 535
+61 8 6245 9818
admin@firebirdmetals.com.au
ASX:FRB
www.firebirdmetals.com.au
Following a period of due diligence, both parties agreed to remove the Midgengadge Project
(E45/5906) from the acquired tenement package.
Under the amended terms, Macro will acquire an 80% interest in the Wandanya Project
(E46/1456 and E46/1457) and the Disraeli Project (E46/1389) (Projects).
As a result of the amended terms, the consideration payable for its 80% interest in the two
Projects is:
•
•
Minimum aggregate expenditure of A$112,500 across the two Projects within 12 months
of completion of the Acquisition; and
At least 10 Reverse Circulation (RC) drill holes for a minimum of 100 metres drilled in
total on each Project, the costs of which shall be included in calculation of the A$112,500
minimum aggregate expenditure.
All other terms of the Acquisition, as announced on 23 July 2024, remain the same.
Further, the Company streamlined its tenement holdings by surrendering the non-core
tenements, E45/5905 and E45/5906.
CORPORATE
ANNUAL GENERAL MEETING
Firebird held its Annual General Meeting on 26 November 2024. Resolutions 1, 2, 4 and 5 were
passed on a poll; resolution 3 was not passed.
FINANCIAL OVERVIEW
The Appendix 5B for the quarter ended 31 December 2024 provides an overview of the
Company’s financial activities.
Exploration expenditure for the Quarter was $99,000 and primarily related to metallurgical test
work, environmental studies and consulting fees.
Expenditure related to the development of the Chinese manganese sulphate plant and Mn 3O4
plant was $673,000.
The total amount paid to Directors of the Company, their associated and other related parties
was $248,000 comprising salary and Directors fees.
Cash and cash equivalents at Quarter end were $3.076M.
This announcement has been approved for release by the Board.
For further information contact:
Mr Peter Allen
Managing Director
+61 8 6245 9818
admin@firebirdmetals.com.au
Suite 38, 460 Stirling Highway
Peppermint Grove WA 6011
ABN: 24 610 035 535
Cameron Gilenko
Sodali & Co
0466 984 953
cameron.gilenko@sodali.com
+61 8 6245 9818
admin@firebirdmetals.com.au
ASX:FRB
www.firebirdmetals.com.au
About Firebird Metals Limited
Firebird Metals is an advanced manganese developer focused on combining mining and
downstream processing with a dedication to the advancement of the EV battery sector.
The Company is currently progressing its unique China-focused lithium manganese iron
phosphate (LMFP) battery strategy, which will develop Firebird into a near-term producer of
high-purity, battery-grade manganese sulphate, a key cathode material in LMFP batteries for
electric vehicles.
Execution of this strategy will place Firebird at the forefront of manganese sulphate production,
at a time when the use and demand for manganese in batteries continues to rapidly grow. Due
to the low number of ASX-manganese developers and increasing use of LMFP by car
manufacturers, Firebird is in a strong position to benefit from this growing market and deliver
significant value to its shareholder base.
The Company also owns 100% of its core project portfolio, located in the renowned East Pilbara
manganese province of Western Australia, which boasts a total Resource of 234Mt12, with
exciting exploration and development growth upside. The portfolio is led by the flagship Oakover
Project, which holds a Mineral Resource Estimate 1 of 176.7 Mt at 9.9% Mn, with 105.8 Mt at
10.1% Mn in an Indicated category.
The Company is committed to generating sustainable long-term value and growth for
stakeholders, through the implementation of best practice exploration methods while
prioritising the well-being, health and environmental protection of its employees and
communities it operates in.
JORC Compliance Statement
This announcement contains references to Mineral Resource Estimates, which have been reported
in compliance with Listing Rule 5.8 and extracted from previous ASX announcements as
referenced. The Company confirms that it is not aware of any new information or data that
materially affects the information previously reported and that all material assumptions and
technical parameters underpinning the Mineral Resource Estimates continue to apply and have
not materially changed.
Forward-looking statements
This announcement may contain certain “forward-looking statements”. Forward looking
statements can generally be identified by the use of forward-looking words such as, “expect”,
“should”, “could”, “may”, “predict”, “plan”, “will”, “believe”, “forecast”, “estimate”, “target” and other
similar expressions. Indications of, and guidance on, future earnings and financial position and
performance are also forward-looking statements. Forward-looking statements, opinions and
estimates provided in this presentation are based on assumptions and contingencies which are
subject to change without notice, as are statements about market and industry trends, which are
based on interpretations of current market conditions. Forward-looking statements including
projections, guidance on future earnings and estimates are provided as a general guide only and
should not be relied upon as an indication or guarantee of future performance.
See ASX announcement dated 23 March 2023: Indicated Resource of 105.8Mt at 10.1%; Inferred Resource of 70.9Mt at 9.6% for global
Resource of 176.7 Mt at 9.9% Mn.
2
See ASX announcement dated 1 December 2021: Inferred Resource of 57.5 Mt at 12.2% Mn.
1
Suite 38, 460 Stirling Highway
Peppermint Grove WA 6011
ABN: 24 610 035 535
+61 8 6245 9818
admin@firebirdmetals.com.au
ASX:FRB
www.firebirdmetals.com.au
Additional Listing Rule Information
The Company advises the following information in accordance with Listing Rule 5.3.3 Tenement
Schedule as at 31 December 2024:
Project
Tenement
Ownership at
the Start of
quarter
Ownership at end
of Quarter
Oakover
Oakover
Oakover
Oakover***
Hill 616
Raggard Hills**
Midgengadge Manganese**
Disraeli*
Wandanya*
Wandanya*
E 52/3577
E 46/1392
E 52/3948
E 46/1570
E 52/3633
E45/5905
E45/5906
E 46/1389
E 46/1456
E 46/1457
100%
100%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
0%
0%
20%
20%
20%
The Company notes that during the Quarter, it divested an 80% interest in the tenements marked
* by way of a transaction with Macro Metals Limited, surrendered the tenements marked ** and
acquired the tenement marked *** by direct pegging.
Suite 38, 460 Stirling Highway
Peppermint Grove WA 6011
ABN: 24 610 035 535
+61 8 6245 9818
admin@firebirdmetals.com.au
ASX:FRB
www.firebirdmetals.com.au
Rule 5.5
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
Firebird Metals Limited
ABN
Quarter ended (“current quarter”)
24 610 035 535
31 December 2024
Consolidated statement of cash flows
Current quarter
$A’000
1.
Cash flows from operating activities
1.1
Receipts from customers
1.2
Payments for
Year to date
(6 months)
$A’000
(75)
(159)
(b) development
-
-
(c) production
-
-
(d) staff costs
(248)
(429)
(e) administration and corporate costs
(199)
(480)
(a) exploration & evaluation
1.3
Dividends received (see note 3)
-
-
1.4
Interest received
-
-
1.5
Interest and other costs of finance paid
-
-
1.6
Income taxes paid
-
-
1.7
Government grants and tax incentives
-
-
1.8
Other (GST refunds)
57
118
1.9
Net cash from / (used in) operating
activities
(465)
(950)
2.
Cash flows from investing activities
2.1
Payments to acquire or for:
(a) entities
-
-
(b) tenements
-
-
(c) property, plant and equipment
-
-
(d) exploration & evaluation
(22)
(180)
(e) investments – MnSO4+Mn3O4 plant
China
(673)
(861)
-
-
(f)
other non-current assets
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 1
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
2.2
Current quarter
$A’000
Year to date
(6 months)
$A’000
Proceeds from the disposal of:
(a) entities
-
-
(b) tenements
-
-
(c) property, plant and equipment
-
-
(d) investments
-
-
(e) other non-current assets
-
-
2.3
Cash flows from loans to other entities
-
-
2.4
Dividends received (see note 3)
-
-
2.5
Other (provide details if material)
-
-
2.6
Net cash from / (used in) investing
activities
(695)
(1,041)
3.
Cash flows from financing activities
3.1
Proceeds from issues of equity securities
(excluding convertible debt securities)
-
-
3.2
Proceeds from issue of convertible debt
securities
-
-
3.3
Proceeds from exercise of options
-
-
3.4
Transaction costs related to issues of equity
securities or convertible debt securities
-
-
3.5
Proceeds from borrowings
-
-
3.6
Repayment of borrowings
-
-
3.7
Transaction costs related to loans and
borrowings
-
-
3.8
Dividends paid
-
-
3.9
Other (provide details if material)
-
-
3.10
Net cash from / (used in) financing
activities
-
-
4.
Net increase / (decrease) in cash and
cash equivalents for the period
4.1
Cash and cash equivalents at beginning of
period
4,236
5,067
4.2
Net cash from / (used in) operating
activities (item 1.9 above)
(465)
(950)
4.3
Net cash from / (used in) investing activities
(item 2.6 above)
(695)
(1,041)
4.4
Net cash from / (used in) financing activities
(item 3.10 above)
-
-
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 2
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
4.5
Effect of movement in exchange rates on
cash held
4.6
Cash and cash equivalents at end of
period
5.
Reconciliation of cash and cash
equivalents
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
5.1
Bank balances
5.2
Current quarter
$A’000
Year to date
(6 months)
$A’000
-
-
3,076
3,076
Current quarter
$A’000
Previous quarter
$A’000
3,076
4,236
Call deposits
-
-
5.3
Bank overdrafts
-
-
5.4
Other (provide details)
-
-
5.5
Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
3,076
4,236
6.
Payments to related parties of the entity and their
associates
6.1
Aggregate amount of payments to related parties and their
associates included in item 1
212
6.2
Aggregate amount of payments to related parties and their
associates included in item 2
-
Current quarter
$A’000
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an
explanation for, such payments.
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 3
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
7.
Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
7.1
Loan facilities
n/a
n/a
7.2
Credit standby arrangements
n/a
n/a
7.3
Other (please specify)
n/a
n/a
7.4
Total financing facilities
7.5
Unused financing facilities available at quarter end
7.6
Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
n/a
n/a
8.
Estimated cash available for future operating activities
$A’000
8.1
Net cash from / (used in) operating activities (item 1.9)
(465)
8.2
(Payments for exploration & evaluation classified as investing
activities) (item 2.1(d))
(695)
8.3
Total relevant outgoings (item 8.1 + item 8.2)
(1,160)
8.4
Cash and cash equivalents at quarter end (item 4.6)
3,076
8.5
Unused finance facilities available at quarter end (item 7.5)
8.6
Total available funding (item 8.4 + item 8.5)
8.7
Estimated quarters of funding available (item 8.6 divided by
item 8.3)
3,076
2.65
Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “N/A”.
Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7.
8.8
If item 8.7 is less than 2 quarters, please provide answers to the following questions:
8.8.1
Does the entity expect that it will continue to have the current level of net operating
cash flows for the time being and, if not, why not?
Answer: n/a
8.8.2
Has the entity taken any steps, or does it propose to take any steps, to raise further
cash to fund its operations and, if so, what are those steps and how likely does it
believe that they will be successful?
Answer: n/a
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 4
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
8.8.3
Does the entity expect to be able to continue its operations and to meet its business
objectives and, if so, on what basis?
Answer: n/a
Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered.
Compliance statement
1
This statement has been prepared in accordance with accounting standards and policies which
comply with Listing Rule 19.11A.
2
This statement gives a true and fair view of the matters disclosed.
30 January 2025
Date:
...................................................................................
By the Board
Authorised
Share your feedback
Discover