Quarterly Activities/Appendix 5B Cash Flow Report
Released
Released
Announcement PDF
QUARTERLY
31 January 2024
DECEMBER 2023 QUARTERLY ACTIVITIES REPORT
HIGHLIGHTS
CHINESE LMFP BATTERY STRATEGY
• In-house Battery Grade Manganese Sulphate Scoping Study (‘SS’ or ‘the Study’) which
delivered excellent results and reaffirmed the opportunity to establish Firebird as lowcost, near-term manganese sulphate producer
• Battery Grade Manganese Sulphate Pre-Feasibility Study at an advanced stage, with
completion expected in late Q1 2024
• Establishment and registration of the Company’s Chinese subsidiary named Hunan
Firebird Battery Technology Co Ltd
• Advanced and commercialised crystallisation technology secured, providing a key
operation and cost advantage for Firebird
• Preferred location for battery grade manganese sulphate plant secured and will be
situated in the Jinshi High Tech Industries Development Zone, Jinshi, Hunan province,
China
• Subsequent to quarter end, Chinese-based Research and Development (R&D) Centre
fit-out completed ahead of schedule and under budget
• R&D Centre situated in the Jinshi High Tech Industries Development Zone, Jinshi,
Hunan province, China
• Completion of R&D Centre includes commencement of Pilot Plant operations,
with samples of high-purity manganese sulphate (MnSO4) and manganese tetra
oxide (Mn3O4) to be produced for potential customers and offtake parties
• R&D centre will be used to complete testing on several other potential
manganese rich precursor cathode active materials (pCAM)
• Commencement of Pilot Plant operations represents the execution of another
key milestone for the China-based LMFP battery strategy
OAKOVER PROJECT
• Planning for next stage environmental surveys and studies underway
• Diamond drill program for on-going metallurgical test work at Oakover to be carried
out in Q1 2024
CORPORATE
•
•
Cash $7.36 M
The 2023 Annual General Meeting was held on Wednesday 29 November 2023 and all
resolutions were successfully passed
Firebird Metals Limited (ASX: FRB, “Firebird” or “the Company”) is pleased to provide an
update on its activities during the December 2023 Quarter.
Suite 20, 513 Hay Street
Subiaco WA 6008
ABN: 24 610 035 535
+61 8 6245 9818
admin@firebirdmetals.com.au
ASX:FRB
Page | 1
www.firebirdmetals.com.au
CHINESE LMFP BATTERY STRATEGY
BATTERY GRADE MNSO4 SCOPING STUDY COMPLETED
FOR FULL DETAILS REFER TO ASX ANNOUNCEMENT DATED 21/11/2023
CAUTIONARY STATEMENT – CHINA BASED BATTERY GRADE MNSO4 SCOPING STUDY
The China-based Manganese Sulphate Scoping Study, is a preliminary technical and economic study of the
potential viability of the processing of part of the manganese concentrate to be produced from the Oakover
Manganese Project at a facility to be established in China. The Scoping Study outcomes, production targets
and forecast financial information referred to in this release are based on low accuracy level technical and
economic assessments that are insufficient to support estimation of Ore resources.
The Scoping Study has been completed to a level of accuracy of +/- 35% in line with a scoping level study
accuracy. While each of the JORC modifying factors was considered and applied, there is no certainty of
eventual conversion to Ore Reserves or that the production target itself will be realised. Further exploration
and evaluation work and appropriate studies are required before the Company will be in a position to
estimate any Ore Reserves or to provide any assurance of an economic development case. Accordingly, given
the uncertainties involved, investors should not make any investment decisions based solely on the results
of the Scoping Study. Given that the results of the Scoping Study are subject to the qualifications above
(including assumptions as to accuracy), any results reported in this release should be considered as
approximates and subject to variances having regard for the assumptions referred to in this release. The
Company has reasonable grounds for disclosing a Production Target, given that approximately 99% of the
Life-of-Mine (LOM) Production Target is in the Indicated Mineral Resource category, and 1% is in the Inferred
Mineral Resource category. The production target stated in this announcement is based on Firebird’s current
expectations of future results or events and should not be relied upon by investors when making investment
decisions. Further evaluation work and studies are required to establish sufficient confidence that the
production target will be met. Firebird confirms that the financial viability of the Oakover Manganese Project
is not dependent on the inclusion of Inferred Resources in the Scoping Study.
The Company considers all the material assumptions in this to be based on reasonable grounds. These
include assumptions about the availability of funding. While Firebird considers all of the material assumptions
to be based on reasonable grounds, there is no certainty that they will prove to be correct or that the range
of outcomes indicated by the Scoping Study will be achieved. To achieve the range of potential outcomes
indicated in the Scoping Study, funding of in the order of US$82.3 million (excluding working capital and
finance costs) will likely be required. Investors should note that there is no certainty that Firebird will be able
to raise that amount of funding when needed. However, the Company has concluded it has a reasonable
basis for providing the forward-looking statements included in this announcement and believes that it has a
"reasonable basis" to expect it will be able to fund the development of the Project. It is also possible that such
funding may only be available on terms that may be dilutive to or otherwise affect the value of Firebird’s
existing shares. It is also possible that Firebird could pursue other ‘value realisation’ strategies such as a sale,
partial sale or joint venture of the project. If it does, this could materially reduce Firebird’s proportionate
ownership of the project. Given the uncertainties involved, investors should not make any investment
decisions based solely on the results of the Scoping Study.
The Mineral Resources underpinning the production target in the Scoping Study have been prepared by a
competent person in accordance with the requirements of the JORC Code (2012). The Competent Person’s
Statement is found on page 5 of this announcement.
For full details of the Mineral Resources estimate, please refer to Firebird’s ASX release dated 10th March
2022 and 23 March 2023. Firebird has confirmed that it is not aware of any new information or data that
materially affects the information included in that release. All material assumptions and technical parameters
underpinning the estimates in that ASX release continue to apply and have not materially changed.
Suite 20, 513 Hay Street
Subiaco WA 6008
ABN: 24 610 035 535
+61 8 6245 9818
admin@firebirdmetals.com.au
ASX:FRB
Page | 2
www.firebirdmetals.com.au
The Completion of the Firebird’s in-house China-based Battery Grade Manganese Sulphate
Scoping Study generated outstanding results, which validated the Company’s strategic growth
transition to produce battery grade manganese sulphate in China.
Key results from the Study included a strong projected NPV of approximately US$331M, total
CAPEX of approximately US$82.3M, an impressive IRR of 47% and a payback period of less
than two years. Importantly, results from the Study have continued to build upon the strong
platform for Firebird to successfully deliver on its vision to become a global leader in the
manganese industry, combining mining and downstream processing with a dedication to the
advancement of the Li-ion battery sector.
The Study focused on the development of a plant with a total capacity of 72,000 battery grade
manganese sulphate equivalent producing 50,000 tpa of Battery Grade MnSO4 and 10,000 tpa of
Mn3O4 capacity in China from manganese concentrate.
Economic assumptions for the study assume that manganese concentrate is able to be sourced
from Oakover (or third parties) at prevailing forecast market prices.
The Company will process concentrate through ore preparation, leaching, reagent addition,
multi-stage precipitation, impurity removal and 2-stage crystallisation to produce key Battery
Grade MnSO4 and Mn3O4.
Importantly, Firebird is progressing its LMFP strategy at an opportune time, with 2023 seen by
many industry participants as the beginning of the new era of batteries propelled by the
commercialisation of LMFP.
Execution of the LMFP growth strategy is expected to place Firebird at the forefront of
manganese sulphate production to meet the further downstream aspirations of becoming a
cathode producer and this places the Company in a strong position to benefit from growing
demand for LMFP’s.
Firebird believes the SS clearly demonstrated the advantages and possible value accretion of the
LMFP Strategy, validating the Company’s decision to progress towards building an initial Battery
Grade Manganese Sulphate plant in China.
Study Pricing and Financials
The price used in the Study was based on the Benchmark Minerals price forecast for Battery
Grade Manganese Sulphate for China domestic trade. With an average of US$1419 Ex factory
including VAT.
The price used for Mn3O4 is a management assumption extrapolated from the battery grade
manganese sulphate forecast. Feed pricing was based on the company’s long term market view
as per the Concentrate scoping study sales price of US$4.80/CIF China. Please refer to the ASX
announcement of 30th August 2023 for full details. All financial results were released on a pretax basis, Chinese company tax is 25%, Firebird has ongoing and incomplete discussions with
appropriate Chinese government agencies around potential tax incentives, the result of these
discussions are expected to be announced through PFS, which is scheduled for completion in
late Q1 2024.
Suite 20, 513 Hay Street
Subiaco WA 6008
ABN: 24 610 035 535
+61 8 6245 9818
admin@firebirdmetals.com.au
ASX:FRB
Page | 3
www.firebirdmetals.com.au
Table 1: Capital Estimates Summary
Table 2: Project Opex – Financial Model
Table 3: Key Financial (Based on 15 Year plant operation)
Suite 20, 513 Hay Street
Subiaco WA 6008
ABN: 24 610 035 535
+61 8 6245 9818
admin@firebirdmetals.com.au
ASX:FRB
Page | 4
www.firebirdmetals.com.au
China-Based Manganese Plant
The Battery Grade Manganese Sulphate circuit will grind manganese concentrate from Oakover,
where it will be leached in a leach tank with Sulfuric Acid and reagents and the tanks heated to
produce a pregnant leach solution (PLS).
Once leached the PLS will be further purified through multiple precipitation stages. The solution
will then be crystallised in a two-stage crystallisation process to produce Battery Grade MnSO4.
The details of the reagents used are commercially sensitive and of a confidential nature. Mn3O4
will be produced by taking the solution after Stage 1 Crystallisation and process it through its
own circuit, with the addition of further reagents and second stage crystallisation. Mn3O4 has a
typical Mn content of 71.5%.
Figure 1: Block flow Diagram
The Company’s flow sheet was designed based on test work completed initially in Australia and
then in China, with significant input from Mr Zhou, Chief Operating Office (COO) of the
Company’s subsidiary, Hunan Firebird Battery Technology Co Ltd.
A bench scale amenability testwork program was conducted on a sample of 30% Mn concentrate
that was generated from diamond drill core from all Oakover manganese ore domains of the
Sixty Sixer, Jay-Eye and Karen deposits, which had been crushed, screened, scrubbed, and
beneficiated. Leaching tests on ground concentrate confirmed the amenability of the Oakover
concentrate to the proposed reductive leaching process. The resultant manganese sulphate
leach solution was subjected to a sequence of impurity removal steps, followed by production of
manganese sulphate crystals.
Trace element analyses for typical impurity elements was conducted to determine impurity
levels in the crystals and levels of individual impurity elements listed in the Manganese Sulphate
for Battery Materials Specification (HG/T 4823-2015) were within specified limits, also confirming
the suitability of the purified manganese sulphate solution for production of Mn3O4 and HPMSM
used in LMFP batteries.
Suite 20, 513 Hay Street
Subiaco WA 6008
ABN: 24 610 035 535
+61 8 6245 9818
admin@firebirdmetals.com.au
ASX:FRB
Page | 5
www.firebirdmetals.com.au
The metallurgical testwork results underpin the selection of the flowsheet for the Scoping Study,
which is largely based on processes that are proven in full scale production plants on similar
feed materials.
Project Funding
The Project’s low risk, technically simple and strong economic fundamentals provide a strong
platform for Firebird to source traditional financing through debt and equity markets, in addition
to pursuing other financing strategies should this be to the benefit of shareholders. There is,
however, no certainty that Firebird will be able to source funding as and when required. No
formal funding discussions have commenced; however, Firebird has engaged with a number of
financial institutions and potential partners which have expressed a high level of interest in
being involved in the funding of the Project.
To achieve the range of outcomes indicated in the SS, pre-production funding of approximately
US$82.3M. It is envisioned that a working capital / shipment financing of approximately
US$13.9M will be required during commencement of mining and processing, finance costs of
these funds have been built into the financial model.
Typical project development financing would involve a combination of debt and equity. Firebird
has formed the view that there is a reasonable basis to believe that requisite future funding for
development of Oakover will be available when required.
MANGANESE SULPHATE PLANT LOCATION SELECTED AND AGREEMENT SIGNED
Firebird delivered another key milestone through the completion of an agreement for industrial
land with Jinshi local government for the Company’s battery grade manganese sulphate plant.
The agreement covers land allocation, tax incentive structures, land rebates for the plant and
options for future plant expansions.
Image 1: Pilot plant land agreement signing with Jinshi local government
Firebird considered various facets of the LMFP battery strategy and visited several sites when
determining the right location for the sulphate plant. Key factors for site location included
Suite 20, 513 Hay Street
Subiaco WA 6008
ABN: 24 610 035 535
+61 8 6245 9818
admin@firebirdmetals.com.au
ASX:FRB
Page | 6
www.firebirdmetals.com.au
availability of sulphuric acid, steam, key reagents, and proximity to customers, transportation
routes and factory residue consumers.
Hunan is a leading battery metals region, a major Chinese hub for existing and planned cathode
and cell capacity and provides Firebird with direct access to rapidly growing gigafactory
development. Due to these key competitive advantages, along with the key location criteria
mentioned above being met, the Company selected the land available within the Hunan region
as the location for its sulphate plant.
Image 2 and 3: Firebird’s industrial land for its Sulphate Plant at Jinshi Chemical Park
Jinshi City is situated in the north of Hunan Province and located approximately 237km from
Changsha the capital of Hunan. Jinshi City has a population of 280,000 people and provides
direct access to a significant land and water transportation network.
The Jinshi High-Tech Chemical Park is situated in the Li Shui River and is a key city in the Yangtze
River economic zone’s growth plan. Currently there are 126 large scale industrial enterprises
within the Jinshi High-Tech Industries Development zone.
The design layout of the R&D facility has been completed and all specialised equipment ordered.
Firebird expects the R&D facility to be operational in January 2024.
The R&D plant will be located in Jinshi City and in close proximity to Jinshi High Tech Industries
Development Zone, which has connecting river access to the Yangzte river, which provides very
efficient and low-cost transportation routes for raw materials and product.
Initially, the pilot plant within the R&D facility will produce samples for MnSO4 & Mn3O4 for
potential customers and PFS work. Plans to complete testing on several other potential
manganese rich PCAM materials is underway and expected to be produced soon after. The R&D
plant costs are on time and budget.
ADDITIONAL KEY MILESTONES COMPLETED
Technical & Operational Team
Firebird made its first major team appointment for Hunan Firebird Battery Technology Co Ltd,
with Mr Zhou Qiyun agreeing to join as Chief Operating Officer (COO).
Suite 20, 513 Hay Street
Subiaco WA 6008
ABN: 24 610 035 535
+61 8 6245 9818
admin@firebirdmetals.com.au
ASX:FRB
Page | 7
www.firebirdmetals.com.au
Based in China, Mr Zhou is a highly regarded and leading MnSO4 expert, who has spent majority
of his career across the development, optimisation and commercialisation of technologies for
MnSO4 processing (including patents), with a key focus on energy saving optimisation processes
through evaporation and crystallisation stages.
Mr Zhou was previously a part-owner of a battery grade MnSO4 plant and has consulted to a
large number of existing MnSO4 plants in China, principally advising on technical processing
issues.
Mr Zhou also consults to the Central South University as an expert in manganese sulphate
processing. As part of Mr Zhou joining Hunan Firebird Battery Technology Co Ltd, he has
introduced several other technical experts, who also bring Mn3O4 process technology
experience, to consult to and work for Hunan Firebird Battery Technology Co Ltd.
The establishment of a leading, high-purity manganese team, places Firebird in a strong position
to execute on a busy 12-month work program in China and ensure the level of experience
required is in place to grow into a high-purity manganese producer.
The key near-term objectives for Mr Zhou and his team will be:
•
•
•
•
•
Manage the setup of Firebird’s R&D centre;
Assisting in the PFS process;
Provide the technical process flow sheet for MnSO4 & Mn3O4 and engineering design;
Ongoing development of new products for manganese rich PCAM materials, with a key
focus on LMFP commercialisation; and
Construction of the plant, sourcing equipment and operational production management
once the plant is operational.
Advanced Crystallisation Technology Secured for China Operation
Product quality and cost efficiency remain key focus areas for Firebird in developing a
competitive, long-term high-purity manganese operation.
The Company delivered attractive low CAPEX numbers in the SS however, remain focused on
developing further cost advantages to operate further down the cost curve.
To support the development of a low-cost, high-margin operation, Firebird secured Mr Zhou’s
energy saving technology patent. Mr Zhou has sold & installed this technology, which is currently
in its 5th generation, across all generations there are approximately 20 plants using the
technology.
The patented 5th generation is being used in one operation in China, with the technology
equipment currently being fabricated to be installed in another two MnSO4 factories. The
success of this technology derives from the utilisation of residual heat from the initial
crystallisation process, to recycle and preheat solution feeding into crystallisation process, which
ultimately leads to energy consumption of around 1/10th of existing standard crystallisation
plants. Mr Zhou also agreed that Firebird can use other patents & inventions which he is the
owner/inventor or part owner/inventor.
Pre-Feasibility Study Underway and Leading Engineering Group Appointed
The China-based manganese sulphate Pre-Feasibility Study (PFS) is progressing as planned.
Suite 20, 513 Hay Street
Subiaco WA 6008
ABN: 24 610 035 535
+61 8 6245 9818
admin@firebirdmetals.com.au
ASX:FRB
Page | 8
www.firebirdmetals.com.au
Firebird appointed Hunan Chemical Engineering Design Institute (HCEDI) to complete key PFS
workstreams.
HCEDI will be responsible for all engineering design work & permitting documents. HCEDI has
more than 60 years’ experience across all facets of engineering work, including consulting,
design, survey, supervision and general contracting of engineering construction. HCEDI has a
team of more than 200 engineering and technical personnel and is seen as one of China’s
leading specialist engineering firms, having completed work on several previous manganese
sulphate plants. HCEDI has successfully designed three MnSO4 plants that are currently in
operation. Firebird expects the PFS to be completed by the end of Q1 2024.
Image 4: HCEDI and Hunan Firebird Battery Technology staff including Mr Zhou
R&D Lab Fit-Out Complete – Battery Grade Manganese Sulphate Pilot Plant Operational
The Company made strong progress on the development of the R&D lab during the quarter with
Fit out being completed ahead of schedule and under budget subsequent to quarter end.
The R&D Centre is in the Jinshi High Tech Industries Development Zone, Jinshi, Hunan province,
China, which is a central location for Chinese Battery production and manganese sulphate demand
in China.
Initially, the Pilot Plant will produce samples of battery grade manganese sulphate (MnSO4) and
manganese tetra oxide (Mn3O4) for potential customers and offtake parties. The Plant will also be
used to demonstrate the production process to financiers, as Firebird continues to progress its
China-based LMFP battery strategy and develop into a near-term producer of battery grade
manganese.
The Pilot Plant forms part of Firebird’s Research and Development Centre, which will be used to
complete testing on several other potential manganese rich precursor cathode active materials
(pCAM).
Suite 20, 513 Hay Street
Subiaco WA 6008
ABN: 24 610 035 535
+61 8 6245 9818
admin@firebirdmetals.com.au
ASX:FRB
Page | 9
www.firebirdmetals.com.au
Image 5: Sulphate Reactor
Image 6: Filter press (foreground) and sulphate rectors (background)
Suite 20, 513 Hay Street
Subiaco WA 6008
ABN: 24 610 035 535
+61 8 6245 9818
admin@firebirdmetals.com.au
ASX:FRB
Page | 10
www.firebirdmetals.com.au
Image 7: Sample Preparation room
Image 8: Analysis room
Suite 20, 513 Hay Street
Subiaco WA 6008
ABN: 24 610 035 535
+61 8 6245 9818
admin@firebirdmetals.com.au
ASX:FRB
Page | 11
www.firebirdmetals.com.au
FLAGSHIP OAKOVER PROJECT (100% FRB)
The Company has a busy work program planned for its Oakover Project in 2024.
In the second half of 2023, Firebird, commenced planning for key environmental surveys and
studies which are expected to be carried out in Q1 and Q2 2024.
Other major workstreams scheduled for commencement and completion during 2024 include:
•
•
•
•
•
Diamond drill program for ongoing metallurgical test work: To commence and be
completed in Q1 2024
Manganese Concentrate PFS: Advanced stage of the Study, with completion scheduled by
Q3/Q4 2024
PFS metallurgical test work program
Hydrology/ water monitoring
Finalisation of the Mining Lease Application including native title and heritage
negotiations
CORPORATE
ANNUAL GENERAL MEETING
Firebird held its Annual General Meeting on Wednesday 29 November 2023, with all resolutions
passed on a poll.
FINANCIAL OVERVIEW
The Appendix 5B for the quarter ended 31 December 2023 provides an overview of the
Company’s financial activities.
Exploration expenditure for the quarter was $234,000.
Corporate and other expenditure for the quarter was $369,000.
The total amount paid to Directors of the Company, their associated and other related parties
was $282,000 comprising salary and Directors fees.
Cash and cash equivalents at quarter end were $7.36 M.
This announcement has been authorised by the Board of Directors.
For further information contact:
Mr Peter Allen
Managing Director
+61 8 6245 9818
admin@firebirdmetals.com.au
Suite 20, 513 Hay Street
Subiaco WA 6008
ABN: 24 610 035 535
Cameron Gilenko
Citadel-MAGNUS
0466 984 953
+61 8 6245 9818
admin@firebirdmetals.com.au
ASX:FRB
Page | 12
www.firebirdmetals.com.au
Additional Listing Rule Information
Listing Rule 5.3.3 Tenement Schedule
Ownership at
Project
Tenement
the Start of
quarter
Ownership at end
of Quarter
Oakover
E 52/3577
100%
100%
Oakover
E 46/1392
100%
100%
Oakover
E 52/3948
100%
100%
Hill 616
E 52/3633
100%
100%
Raggard Hills
E45/5905
100%
100%
Midgengadge Manganese
E45/5906
100%
100%
Disraeli
E 46/1389
100%
100%
Wandanya
E 46/1456
100%
100%
Wandanya
E 46/1457
100%
100%
Ownership may relate to either direct or contractual rights.
Forward-looking statements
This announcement may contain certain “forward-looking statements”. Forward looking
statements can generally be identified by the use of forward-looking words such as, “expect”,
“should”, “could”, “may”, “predict”, “plan”, “will”, “believe”, “forecast”, “estimate”, “target” and other
similar expressions. Indications of, and guidance on, future earnings and financial position and
performance are also forward-looking statements. Forward-looking statements, opinions and
estimates provided in this presentation are based on assumptions and contingencies which are
subject to change without notice, as are statements about market and industry trends, which are
based on interpretations of current market conditions. Forward-looking statements including
projections, guidance on future earnings and estimates are provided as a general guide only and
should not be relied upon as an indication or guarantee of future performance.
JORC Compliance Statement
This announcement contains references to Exploration Results and Mineral Resource Estimates,
which have been extracted from previous ASX announcements as referenced. For full details of
Exploration Results and Mineral Resource Estimates in this release that have been previously
announced, refer to those announcements. The Company confirms that it is not aware of any
new information or data that materially affects the information included in the said
announcements, and in the case of estimates of Mineral Resources, that all material
assumptions and technical parameters underpinning the estimates in the relevant market
announcements continue to apply and have not materially changed.
Suite 20, 513 Hay Street
Subiaco WA 6008
ABN: 24 610 035 535
+61 8 6245 9818
admin@firebirdmetals.com.au
ASX:FRB
Page | 13
www.firebirdmetals.com.au
About Firebird Metals Limited
Firebird Metals is an advanced manganese developer focused on combining mining and
downstream processing with a dedication to the advancement of the EV battery sector.
The Company is currently progressing its unique China-focused Lithium Manganese Iron
Phosphate (LMFP) battery strategy, which will develop Firebird into a near-term producer of highpurity, battery-grade manganese sulphate, a key cathode material in LMFP batteries for electric
vehicles.
Execution of this strategy will place Firebird at the forefront of manganese sulphate production,
at a time when the use and demand for manganese in batteries continues to rapidly grow. Due to
the low number of ASX-manganese developers and increasing use of LMFP by car manufacturers,
Firebird is in a strong position to benefit from this growing market and deliver significant value to
its shareholder base.
The Company also owns 100% of its project portfolio, located in the renowned East Pilbara
manganese province of Western Australia, which boasts a total Resource of 234Mt, with exciting
exploration and development growth upside. The portfolio is led by the flagship Oakover Project,
which holds a Mineral Resource Estimate 1 of 176.7 Mt at 10% Mn, with 105.8 Mt @ in an Indicated
category.
The Company’s other key Projects are Hill 616 and Wandanya which provide Firebird with
compelling growth opportunities.
Hill 616 contains an Inferred Mineral Resource2 of 57.5Mt @ 12.2% Mn and shares similar
geological traits to Oakover. Wandanya is a high-grade exploration opportunity, with Direct
Shipping Ore potential.
The Company is committed to generating sustainable long-term value and growth for
stakeholders, through the implementation of best practice exploration methods while prioritising
the well-being, health and environmental protection of its employees and communities it operates
in.
1
For full details refer ASX announcements dated 10/3/2022 and 23/3/2023
2
For full details refer ASX announcement dated 1/12/2021
Suite 20, 513 Hay Street
Subiaco WA 6008
ABN: 24 610 035 535
+61 8 6245 9818
admin@firebirdmetals.com.au
ASX:FRB
Page | 14
www.firebirdmetals.com.au
Rule 5.5
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
Firebird Metals Limited
ABN
Quarter ended (“current quarter”)
24 610 035 535
31 December 2023
Consolidated statement of cash flows
Current quarter
$A ’000
1.
Cash flows from operating activities
1.1
Receipts from customers
1.2
Payments for
(a) exploration & evaluation
Year to date
(6 months)
$A ’000
(49)
(110)
(b) development
-
-
(c) production
-
-
(d) staff costs
(282)
(446)
(e) administration and corporate costs
(369)
(601)
1.3
Dividends received (see note 3)
-
-
1.4
Interest received
-
-
1.5
Interest and other costs of finance paid
-
-
1.6
Income taxes paid
-
-
1.7
Government grants and tax incentives
-
-
1.8
Other (GST refunds)
318
385
1.9
Net cash from / (used in) operating
activities
(382)
(772)
2.
Cash flows from investing activities
2.1
Payments to acquire or for:
(a) entities
-
-
(b) tenements
-
-
(c) property, plant and equipment
(10)
(10)
(d) exploration & evaluation
(234)
(405)
(e) investments – MnSO4+Mn3O4 plant
China
(563)
(563)
-
-
(f)
other non-current assets
ASX Listing Rules Appendix 5B (17/07/20)
+
Share your feedback
Discover